American States Water Company Announces Third Quarter 2023 Results
-
$0.16 per share increase, or 23.2%, in recorded third quarter 2023 consolidated diluted EPS (“2023 third quarter results”) compared to third quarter of 2022-
or
$0.12 per share increase, or 16.4%, as adjusted, to remove a favorable variance of$0.04 per share resulting from the receipt of a final decision in the cost of capital proceeding inJune 2023 .
-
or
-
American States Water Company filed a water utility general rate case inAugust 2023 for new rates in the years 2025 - 2027-
Filing outlines a core business infrastructure investment plan of
$611.4 million over the rate cycle.
-
Filing outlines a core business infrastructure investment plan of
On
Third Quarter 2023 Results
The table below sets forth a comparison of the third quarter 2023 diluted earnings per share contribution recorded by business segment and for the parent company with amounts recorded during the same period in 2022.
|
|
Diluted Earnings per Share |
||||||||||
|
|
Three Months Ended |
|
|
||||||||
|
|
|
|
|
|
CHANGE |
||||||
Water |
|
$ |
0.72 |
|
|
$ |
0.54 |
|
|
$ |
0.18 |
|
Electric |
|
|
0.04 |
|
|
|
0.04 |
|
|
|
— |
|
Contracted services |
|
|
0.12 |
|
|
|
0.12 |
|
|
|
— |
|
AWR (parent) |
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
Consolidated fully diluted earnings per share, as recorded (GAAP) |
|
|
0.85 |
|
|
|
0.69 |
|
|
|
0.16 |
|
Adjustment to GAAP measure: |
|
|
|
|
|
|
||||||
Impact of revenues subject to refund recorded in 2022* |
|
|
— |
|
|
|
0.04 |
|
|
|
(0.04 |
) |
Consolidated diluted earnings per share, as adjusted (Non-GAAP)* |
|
$ |
0.85 |
|
|
$ |
0.73 |
|
|
$ |
0.12 |
|
Water diluted earnings per share, as adjusted (Non-GAAP)* |
|
$ |
0.72 |
|
|
$ |
0.58 |
|
|
$ |
0.14 |
|
Note: Certain amounts in the table above may not foot or crossfoot due to rounding. |
|
* |
The adjustment to recorded diluted earnings per share relates to the water segment. The water segment’s adjusted earnings for 2022 exclude the impact of accounting estimates made in 2022 for revenues subject to refund related to the pending cost of capital proceeding at that time, and as shown separately in the table above. The lower revenues recorded during the three months ended |
Water Segment:
For the three months ended
-
An increase in water operating revenues of approximately
$13.5 million was largely as a result of the second-year rate increases related to the three months endedSeptember 30, 2023 , partially offset by the prospective change in the new cost of capital effectiveJuly 31, 2023 that lowered GSWC's authorized return on rate base. The return on rate base was revised to reflect the new authorized cost of debt, which decreased from 6.6% to 5.1%, offset by a higher return on equity which increased from 8.9% to 9.36%. InJune 2023 , GSWC filed for the implementation of new 2023 rates upon receiving the final decisions on the general rate case and cost of capital proceedings both of which became effectiveJuly 31, 2023 . The increase in water revenues during the third quarter of 2023 represents the difference from the 2021 adopted rates recorded during the three-month period endedSeptember 30, 2022 and the 2023 second-year increases recorded during the same period ended in 2023. -
An increase in water supply costs of
$3.6 million , which consist of purchased water, purchased power for pumping, groundwater production assessments and changes in the water supply cost balancing accounts. Adopted supply costs for the third quarter of 2023 were based on 2023 authorized amounts approved in the final CPUC decision in the water general rate case application. Actual water supply costs are tracked and passed through to customers on a dollar-for-dollar basis by way of the CPUC-approved water supply cost balancing accounts. The increase in water supply costs results in a corresponding increase in water operating revenues and has no net impact on the water segment’s profitability. -
An overall increase in operating expenses of
$1.1 million (excluding supply costs) due primarily to increases in (i) overall labor costs and other employee-related benefits, (ii) other operation-related expenses resulting primarily from higher water treatment and chemical costs, (iii) maintenance expense, (iv) administrative and general expenses resulting largely from higher outside-services costs, and (v) depreciation and amortization expenses resulting from additions to utility plant and the higher composite depreciation rates based on a revised depreciation study approved in the final decision on the water general rate case. -
An increase in interest expense (net of interest income) of
$1.2 million resulting primarily from an overall increase in interest rates, as well as an overall increase in total borrowing levels to support, among other things, the capital expenditure programs at GSWC, partially offset by higher interest income earned on regulatory assets bearing interest at the current 90-day commercial-paper rate, which increased compared to 2022’s rates, as well as an increase in the level of regulatory assets recorded that resulted, in large part, from the final decision on the water general rate case that had been delayed. -
An overall increase in other expenses (net of other income) of
$1.2 million due primarily to an increase in the non-service cost components related to GSWC’s benefit plans resulting from changes in actuarial assumptions including expected returns on plan assets. However, as a result of GSWC’s two-way pension balancing accounts authorized by the CPUC, changes in total net periodic benefits costs related to the pension plan have no material impact to earnings. -
Changes in certain flowed-through income taxes and permanent items included in GSWC’s income tax expense for the three months ended
September 30, 2023 as compared to the same period in 2022 that favorably impacted the water segment’s earnings. As a regulated utility, GSWC treats certain temporary differences as being flowed-through in computing its income tax expense consistent with the income tax method used in its CPUC-jurisdiction rate making. Changes in the magnitude of flowed-through items either increase or decrease tax expense, thereby affecting diluted earnings per share.
Electric Segment:
Diluted earnings from the electric utility segment for the three months ended
Contracted Services Segment:
Diluted earnings from the contracted services segment for the three months ended
AWR (Parent):
For the third quarter of 2023, the diluted loss from AWR (parent) increased by
Year-To-Date (“YTD”) 2023 Results
-
$1.21 per share increase in recorded YTD 2023 consolidated diluted EPS compared to YTD 2022, or$0.43 per share increase as adjusted-
YTD 2023 recorded results reflect the impact of retroactive rates of
$0.38 per share related to the full year of 2022 because of receiving a final decision in the water utility general rate case. -
YTD 2023 recorded results also reflect a net favorable variance of
$0.23 per share resulting from the reversal of revenues subject to refund that had been previously recorded in 2022 of$0.13 per share following the receipt of a final decision in the cost of capital proceeding inJune 2023 , of which$0.10 per share had been recorded during the same period in 2022. -
YTD 2023 recorded results also reflect a net favorable variance of
$0.17 per share from gains on investments held to fund a retirement plan compared to losses during the same period in 2022.
-
YTD 2023 recorded results reflect the impact of retroactive rates of
The table below sets forth a comparison of diluted earnings per share contribution by business segment and for the parent company as recorded during the nine months ended
|
|
Diluted Earnings per Share |
||||||||||
|
|
Nine Months Ended |
|
|
||||||||
|
|
|
|
|
|
CHANGE |
||||||
Water |
|
$ |
2.36 |
|
|
$ |
1.17 |
|
|
$ |
1.19 |
|
Electric |
|
|
0.14 |
|
|
|
0.16 |
|
|
|
(0.02 |
) |
Contracted services |
|
|
0.38 |
|
|
|
0.29 |
|
|
|
0.09 |
|
AWR (parent) |
|
|
(0.06 |
) |
|
|
(0.01 |
) |
|
|
(0.05 |
) |
Consolidated fully diluted earnings per share, as recorded (GAAP) |
|
|
2.82 |
|
|
|
1.61 |
|
|
|
1.21 |
|
Adjustments to GAAP measure: |
|
|
|
|
|
|
||||||
Impact of retroactive rates related to the full year of 2022 from the final decision in the water general rate case (approximately |
|
|
(0.38 |
) |
|
|
— |
|
|
|
(0.38 |
) |
Impact related to the final cost of capital decision* |
|
|
(0.13 |
) |
|
|
0.10 |
|
|
|
(0.23 |
) |
Consolidated diluted earnings per share, as adjusted (Non-GAAP)* |
|
$ |
2.31 |
|
|
$ |
1.71 |
|
|
$ |
0.60 |
|
Water diluted earnings per share, as adjusted (Non-GAAP)* |
|
$ |
1.85 |
|
|
$ |
1.27 |
|
|
$ |
0.58 |
|
* |
All adjustments to recorded diluted earnings per share relate to the water segment. The water segment’s adjusted earnings for 2023 exclude the impact of retroactive rates related to the full year of 2022 resulting from the final CPUC decision in the general rate case, and for 2023 and 2022 they exclude the impact of estimates and changes in estimates resulting from revenues subject to refund related to the cost of capital proceeding, both shown separately in the table above. |
As noted in the table above, fully diluted recorded earnings for the nine months ended
On
Because of receiving a final decision in GSWC's general rate case, second-year rate increases for 2023 have been reflected in the three and nine months ended
For more details on the YTD results, please refer to the company’s Form 10-Q filed with the
Regulatory Matters
On
Dividends
On
Non-GAAP Financial Measures
This press release includes a discussion on AWR’s operations in terms of diluted earnings per share by business segment, which is each business segment’s earnings divided by the company’s weighted average number of diluted common shares. The gains and losses generated on the investments held to fund one of the company’s retirement plans during the nine months ended
The company uses earnings per share by business segment as an important measure in evaluating its operating results and believes this measure is a useful internal benchmark in evaluating the performance of its operating segments. The company reviews this measurement regularly and compares it to historical periods and to the operating budget. The company has provided the computations and reconciliations of diluted earnings per share from the measure of operating income by business segment to AWR’s consolidated fully diluted earnings per share in this press release.
Forward-Looking Statements
Certain matters discussed in this press release with regard to the company’s expectations may be forward-looking statements that involve risks and uncertainties. The assumptions and risk factors that could cause actual results to differ materially include those described in the company’s most recent Form 10-Q and Form 10-K filed with the
Conference Call
About
The company has achieved an 8.1% compound annual growth rate in its calendar year dividend payments from 2013 – 2023.
|
|||||
Consolidated |
|||||
|
|
|
|
||
|
Comparative Condensed Balance Sheets (Unaudited) |
||||
(in thousands) |
|
|
|
||
Assets |
|
|
|
||
Net Property, Plant and Equipment |
$ |
1,850,471 |
|
$ |
1,753,766 |
|
|
1,116 |
|
|
1,116 |
Other Property and Investments |
|
37,767 |
|
|
36,907 |
Current Assets |
|
191,685 |
|
|
151,294 |
Other Assets |
|
124,190 |
|
|
91,291 |
Total Assets |
$ |
2,205,229 |
|
$ |
2,034,374 |
Capitalization and Liabilities |
|
|
|
||
Capitalization |
$ |
1,346,796 |
|
$ |
1,156,096 |
Current Liabilities |
|
195,007 |
|
|
396,522 |
Other Credits |
|
663,426 |
|
|
481,756 |
Total Capitalization and Liabilities |
$ |
2,205,229 |
|
$ |
2,034,374 |
|
Condensed Statements of Income (Unaudited) |
||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||
(in thousands, except per share amounts) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|||||||||
Operating Revenues |
|
|
|
|
|
||||||||
Water |
$ |
116,231 |
|
$ |
100,799 |
|
|
$ |
345,851 |
|
$ |
265,561 |
|
Electric |
|
8,956 |
|
|
8,919 |
|
|
|
30,688 |
|
|
29,028 |
|
Contracted services |
|
26,509 |
|
|
25,266 |
|
|
|
93,980 |
|
|
71,572 |
|
Total operating revenues |
|
151,696 |
|
|
134,984 |
|
|
|
470,519 |
|
|
366,161 |
|
|
|
|
|
|
|
||||||||
Operating Expenses |
|
|
|
|
|
||||||||
Water purchased |
|
23,216 |
|
|
20,304 |
|
|
|
55,590 |
|
|
58,115 |
|
Power purchased for pumping |
|
4,291 |
|
|
3,878 |
|
|
|
9,514 |
|
|
9,182 |
|
Groundwater production assessment |
|
5,990 |
|
|
5,650 |
|
|
|
15,188 |
|
|
14,726 |
|
Power purchased for resale |
|
2,383 |
|
|
2,673 |
|
|
|
9,838 |
|
|
9,186 |
|
Supply cost balancing accounts |
|
723 |
|
|
640 |
|
|
|
15,126 |
|
|
(6,160 |
) |
Other operation |
|
10,429 |
|
|
9,696 |
|
|
|
30,261 |
|
|
28,028 |
|
Administrative and general |
|
20,982 |
|
|
21,594 |
|
|
|
66,032 |
|
|
65,030 |
|
Depreciation and amortization |
|
10,184 |
|
|
10,117 |
|
|
|
31,645 |
|
|
30,402 |
|
Maintenance |
|
4,097 |
|
|
3,408 |
|
|
|
11,026 |
|
|
10,120 |
|
Property and other taxes |
|
6,034 |
|
|
5,942 |
|
|
|
17,884 |
|
|
17,247 |
|
|
|
11,616 |
|
|
10,742 |
|
|
|
46,554 |
|
|
31,263 |
|
Total operating expenses |
|
99,945 |
|
|
94,644 |
|
|
|
308,658 |
|
|
267,139 |
|
|
|
|
|
|
|
||||||||
Operating income |
|
51,751 |
|
|
40,340 |
|
|
|
161,861 |
|
|
99,022 |
|
|
|
|
|
|
|
||||||||
Other Income and Expenses |
|
|
|
|
|
||||||||
Interest expense |
|
(11,691 |
) |
|
(7,331 |
) |
|
|
(31,900 |
) |
|
(19,246 |
) |
Interest income |
|
2,125 |
|
|
667 |
|
|
|
5,792 |
|
|
1,387 |
|
Other, net |
|
(1,073 |
) |
|
338 |
|
|
|
2,243 |
|
|
(2,370 |
) |
Total other income and (expenses), net |
|
(10,639 |
) |
|
(6,326 |
) |
|
|
(23,865 |
) |
|
(20,229 |
) |
|
|
|
|
|
|
||||||||
Income Before Income Tax Expense |
|
41,112 |
|
|
34,014 |
|
|
|
137,996 |
|
|
78,793 |
|
Income tax expense |
|
9,547 |
|
|
8,360 |
|
|
|
33,503 |
|
|
19,026 |
|
Net Income |
$ |
31,565 |
|
$ |
25,654 |
|
|
$ |
104,493 |
|
$ |
59,767 |
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding |
|
36,977 |
|
|
36,958 |
|
|
|
36,974 |
|
|
36,953 |
|
Basic earnings per Common Share |
$ |
0.85 |
|
$ |
0.69 |
|
|
$ |
2.82 |
|
$ |
1.61 |
|
|
|
|
|
|
|
||||||||
Weighted average diluted shares |
|
37,071 |
|
|
37,042 |
|
|
|
37,064 |
|
|
37,034 |
|
Fully diluted earnings per Common Share |
$ |
0.85 |
|
$ |
0.69 |
|
|
$ |
2.82 |
|
$ |
1.61 |
|
|
|
|
|
|
|
||||||||
Dividends paid per Common Share |
$ |
0.4300 |
|
$ |
0.3975 |
|
|
$ |
1.2250 |
|
$ |
1.1275 |
|
Computation and Reconciliation of Non-GAAP Financial Measure (Unaudited)
Below are the computation and reconciliation of diluted earnings per share from the measure of operating income by business segment to AWR’s consolidated fully diluted earnings per share for the three and nine months ended
|
Water |
|
Electric |
|
Contracted Services |
|
AWR (Parent) |
|
Consolidated (GAAP) |
||||||||||||||||||||||||
In 000's except per share amounts |
Q3 2023 |
|
Q3 2022 |
|
Q3 2023 |
|
Q3 2022 |
|
Q3 2023 |
|
Q3 2022 |
|
Q3 2023 |
|
Q3 2022 |
|
Q3 2023 |
|
Q3 2022 |
||||||||||||||
Operating income (loss) |
$ |
43,243 |
|
$ |
32,451 |
|
$ |
2,049 |
|
|
$ |
2,337 |
|
$ |
6,204 |
|
$ |
5,553 |
|
|
$ |
255 |
|
|
$ |
(1 |
) |
|
$ |
51,751 |
|
$ |
40,340 |
Other (income) and expenses, net |
|
7,820 |
|
|
5,695 |
|
|
754 |
|
|
|
243 |
|
|
428 |
|
|
(65 |
) |
|
|
1,637 |
|
|
|
453 |
|
|
|
10,639 |
|
|
6,326 |
Income tax expense (benefit) |
|
8,830 |
|
|
6,831 |
|
|
(154 |
) |
|
|
478 |
|
|
1,430 |
|
|
1,347 |
|
|
|
(559 |
) |
|
|
(296 |
) |
|
|
9,547 |
|
|
8,360 |
Net income (loss) |
$ |
26,593 |
|
$ |
19,925 |
|
$ |
1,449 |
|
|
$ |
1,616 |
|
$ |
4,346 |
|
$ |
4,271 |
|
|
$ |
(823 |
) |
|
$ |
(158 |
) |
|
$ |
31,565 |
|
$ |
25,654 |
Weighted Average Number of Diluted Shares |
|
37,071 |
|
|
37,042 |
|
|
37,071 |
|
|
|
37,042 |
|
|
37,071 |
|
|
37,042 |
|
|
|
37,071 |
|
|
|
37,042 |
|
|
|
37,071 |
|
|
37,042 |
Diluted earnings (loss) per share |
$ |
0.72 |
|
$ |
0.54 |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
$ |
0.12 |
|
$ |
0.12 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.01 |
) |
|
$ |
0.85 |
|
$ |
0.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Note: Certain amounts in the table above may not foot or crossfoot due to rounding. |
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Water |
|
Electric |
|
Contracted Services |
|
AWR (Parent) |
|
Consolidated (GAAP) |
||||||||||||||||||||||||
In 000's except per share amounts |
YTD 2023 |
|
YTD 2022 |
|
YTD 2023 |
|
YTD 2022 |
|
YTD 2023 |
|
YTD 2022 |
|
YTD 2023 |
|
YTD 2022 |
|
YTD 2023 |
|
YTD 2022 |
||||||||||||||
Operating income (loss) |
$ |
134,006 |
|
$ |
77,161 |
|
$ |
7,783 |
|
|
$ |
7,973 |
|
$ |
19,854 |
|
$ |
13,894 |
|
|
$ |
218 |
|
|
$ |
(6 |
) |
|
$ |
161,861 |
|
$ |
99,022 |
Other (income) and expenses, net |
|
16,743 |
|
|
19,158 |
|
|
1,959 |
|
|
|
431 |
|
|
1,042 |
|
|
(374 |
) |
|
|
4,121 |
|
|
|
1,014 |
|
|
|
23,865 |
|
|
20,229 |
Income tax expense (benefit) |
|
29,674 |
|
|
14,623 |
|
|
794 |
|
|
|
1,645 |
|
|
4,621 |
|
|
3,399 |
|
|
|
(1,586 |
) |
|
|
(641 |
) |
|
|
33,503 |
|
|
19,026 |
Net income (loss) |
$ |
87,589 |
|
$ |
43,380 |
|
$ |
5,030 |
|
|
$ |
5,897 |
|
$ |
14,191 |
|
$ |
10,869 |
|
|
$ |
(2,317 |
) |
|
$ |
(379 |
) |
|
$ |
104,493 |
|
$ |
59,767 |
Weighted Average Number of Diluted Shares |
|
37,064 |
|
|
37,034 |
|
|
37,064 |
|
|
|
37,034 |
|
|
37,064 |
|
|
37,034 |
|
|
|
37,064 |
|
|
|
37,034 |
|
|
|
37,064 |
|
|
37,034 |
Diluted earnings (loss) per share |
$ |
2.36 |
|
$ |
1.17 |
|
$ |
0.14 |
|
|
$ |
0.16 |
|
$ |
0.38 |
|
$ |
0.29 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.01 |
) |
|
$ |
2.82 |
|
$ |
1.61 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231103658542/en/
Senior Vice President-Finance, Chief Financial Officer,
Corporate Secretary and Treasurer
Telephone: (909) 394-3600, ext. 707
Source: