American States Water Company Announces Third Quarter 2022 Results
-
$0.07 per share decrease in recorded third quarter consolidated diluted EPS compared to third quarter of 2021, or$0.06 per share increase as adjusted-
Third quarter results reflect an unfavorable variance of
$0.03 per share from losses on investments held to fund a retirement plan -
Third quarter results also reflect 2021 water rates. 2022 water rates, if approved as settled, would be retroactive to
January 1, 2022 and add$0.10 per share to the quarter.
-
Third quarter results reflect an unfavorable variance of
Included in the results for the third quarter ended
In
Third Quarter 2022 Results
The table below sets forth a comparison of the third quarter 2022 diluted earnings per share contribution recorded by business segment and for the parent company with amounts recorded during the same period in 2021.
|
Diluted Earnings per Share |
|||||||||||
|
Three Months Ended |
|
||||||||||
|
|
|
CHANGE |
|||||||||
Water |
$ |
0.54 |
|
$ |
0.62 |
|
$ |
(0.08 |
) |
|||
Electric |
|
0.04 |
|
|
0.04 |
|
|
— |
|
|||
Contracted services |
|
0.12 |
|
|
0.11 |
|
|
0.01 |
|
|||
AWR (parent) |
|
(0.01 |
) |
|
(0.01 |
) |
|
— |
|
|||
Consolidated fully diluted earnings per share, as reported |
$ |
0.69 |
|
$ |
0.76 |
|
$ |
(0.07 |
) |
Water Segment:
For the three months ended
Excluding only the gains and losses on investments from both periods discussed above, adjusted diluted earnings at the water segment for the third quarter of 2022 were
-
A decrease in water operating revenues of
$2.0 million largely as a result of the lower cost of debt included in the pendingMay 2021 cost of capital application. GSWC recorded a reduction to revenues of$1.9 million , or$0.04 per share, to reflect management’s best estimate at this time of revenues subject to refund from the pending cost of capital proceeding, which includes the impact of GSWC’s lower cost of debt requested in its application. However, management cannot predict the ultimate outcome of the cost of capital application and the associated impact on 2022 revenues. Changes in estimates will be made, if necessary, as more information in this proceeding becomes available. As discussed, water revenues billed and recorded during the third quarter of 2022 were based on 2021 adopted rates, pending a final decision by the CPUC on the general rate case application. -
A decrease in water supply costs of
$31,000 , which consist of purchased water, purchased power for pumping, groundwater production assessments and changes in the water supply cost balancing accounts. Adopted supply costs for the third quarter of 2022 were based on 2021 authorized amounts, pending a final decision by the CPUC in the water general rate case application. Actual water supply costs are tracked and passed through to customers on a dollar-for-dollar basis by way of the CPUC-approved water supply cost balancing accounts. A decrease in water supply costs results in a corresponding decrease in water operating revenues and has no net impact on the water segment’s profitability. -
An overall increase in operating expenses of
$1.1 million (excluding supply costs), which negatively impacted earnings and was mainly due to increases in (i) administrative and general expenses resulting from higher employee-related benefits and insurance costs, (ii) depreciation and amortization expenses resulting from additions to utility plant, and (iii) maintenance expenses. -
An increase in interest expense (net of interest income) of
$527,000 resulting primarily from an overall increase in total borrowing levels to support, among other things, the capital expenditures program at GSWC. -
An overall increase in other income (net of other expenses) of
$880,000 due primarily from a decrease in the non-service cost components related to GSWC's benefit plans resulting from lower actuarial losses recognized during the third quarter of 2022 as compared to the same period in 2021.
Electric Segment:
Diluted earnings from the electric utility segment were
Contracted Services Segment:
Diluted earnings from the contracted services segment increased
Year-To-Date (“YTD”) 2022 Results
-
$0.39 per share decrease in recorded YTD 2022 consolidated diluted EPS compared to YTD 2021, or$0.07 per share increase as adjusted-
YTD 2022 results reflect an unfavorable variance of
$0.17 per share from losses on investments held to fund a retirement plan -
YTD 2022 results also reflect 2021 water rates. 2022 water rates, if approved as settled, would be retroactive to
January 1, 2022 and add$0.29 per share to the YTD 2022 results.
-
YTD 2022 results reflect an unfavorable variance of
The table below sets forth a comparison of diluted earnings per share contribution by business segment and for the parent company as recorded during the nine months ended
|
Diluted Earnings per Share |
||||||||||
|
Nine Months Ended |
|
|||||||||
|
|
|
CHANGE |
||||||||
Water |
$ |
1.17 |
|
$ |
1.51 |
$ |
(0.34 |
) |
|||
Electric |
|
0.16 |
|
|
0.14 |
|
0.02 |
|
|||
Contracted services |
|
0.29 |
|
|
0.35 |
|
(0.06 |
) |
|||
AWR (parent) |
|
(0.01 |
) |
|
— |
|
(0.01 |
) |
|||
Consolidated fully diluted earnings per share, as reported |
$ |
1.61 |
|
$ |
2.00 |
$ |
(0.39 |
) |
As noted in the table above, fully diluted earnings for the nine months ended
Excluding the gains and losses on investments from both periods, and including the additional revenues and water supply costs in the results for the nine months ended
Diluted earnings from the contracted services segment decreased
For more details on the YTD results, please refer to the company’s Form 10-Q filed with the
Dividends
On
Non-GAAP Financial Measures
This press release includes a discussion on AWR’s operations in terms of diluted earnings per share by business segment, which is each business segment’s earnings divided by the company’s weighted average number of diluted common shares. Furthermore, the gains and losses generated on the investments held to fund one of the company's retirement plans during the three and nine months ended
The company uses earnings per share by business segment as an important measure in evaluating its operating results and believes this measure is a useful internal benchmark in evaluating the performance of its operating segments. The company reviews this measurement regularly and compares it to historical periods and to the operating budget. The company has provided the computations and reconciliations of diluted earnings per share from the measure of operating income by business segment to AWR’s consolidated fully diluted earnings per share in this press release.
Forward-Looking Statements
Certain matters discussed in this press release with regard to the company’s expectations may be forward-looking statements that involve risks and uncertainties. The assumptions and risk factors that could cause actual results to differ materially include those described in the company’s most recent Form 10-Q and Form 10-K filed with the
Conference Call
About
|
||||
Consolidated |
||||
|
|
|
|
|
|
Comparative Condensed Balance Sheets (Unaudited) |
|||
(in thousands) |
|
|
|
|
Assets |
|
|
|
|
Net Property, Plant and Equipment |
|
|
|
|
|
1,116 |
|
1,116 |
|
Other Property and Investments |
34,113 |
|
40,806 |
|
Current Assets |
138,790 |
|
138,052 |
|
Other Assets |
90,404 |
|
95,005 |
|
Total Assets |
|
|
|
|
Capitalization and Liabilities |
|
|
|
|
Capitalization |
|
|
|
|
Current Liabilities |
373,179 |
|
155,574 |
|
Other Credits |
457,075 |
|
647,286 |
|
Total Capitalization and Liabilities |
|
|
|
|
Condensed Statements of Income (Unaudited) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||
(in thousands, except per share amounts) |
2022 |
2021 |
|
2022 |
2021 |
|||||||||||
|
|
|
|
|
||||||||||||
Operating Revenues |
|
|
|
|
|
|||||||||||
Water |
$ |
100,799 |
|
$ |
102,768 |
|
|
$ |
265,561 |
|
$ |
269,430 |
|
|||
Electric |
|
8,919 |
|
|
8,564 |
|
|
|
29,028 |
|
|
28,211 |
|
|||
Contracted services |
|
25,266 |
|
|
25,423 |
|
|
|
71,572 |
|
|
84,588 |
|
|||
Total operating revenues |
|
134,984 |
|
|
136,755 |
|
|
|
366,161 |
|
|
382,229 |
|
|||
|
|
|
|
|
|
|||||||||||
Operating Expenses |
|
|
|
|
|
|||||||||||
Water purchased |
|
20,304 |
|
|
24,093 |
|
|
|
58,115 |
|
|
60,248 |
|
|||
Power purchased for pumping |
|
3,878 |
|
|
3,584 |
|
|
|
9,182 |
|
|
8,590 |
|
|||
Groundwater production assessment |
|
5,650 |
|
|
5,185 |
|
|
|
14,726 |
|
|
14,845 |
|
|||
Power purchased for resale |
|
2,673 |
|
|
2,875 |
|
|
|
9,186 |
|
|
8,203 |
|
|||
Supply cost balancing accounts |
|
640 |
|
|
(2,446 |
) |
|
|
(6,160 |
) |
|
(7,959 |
) |
|||
Other operation |
|
9,696 |
|
|
9,414 |
|
|
|
28,028 |
|
|
26,165 |
|
|||
Administrative and general |
|
21,594 |
|
|
20,255 |
|
|
|
65,030 |
|
|
62,938 |
|
|||
Depreciation and amortization |
|
10,117 |
|
|
9,826 |
|
|
|
30,402 |
|
|
29,156 |
|
|||
Maintenance |
|
3,408 |
|
|
2,979 |
|
|
|
10,120 |
|
|
8,908 |
|
|||
Property and other taxes |
|
5,942 |
|
|
6,052 |
|
|
|
17,247 |
|
|
17,265 |
|
|||
|
|
10,742 |
|
|
12,154 |
|
|
|
31,263 |
|
|
42,910 |
|
|||
Total operating expenses |
|
94,644 |
|
|
93,971 |
|
|
|
267,139 |
|
|
271,269 |
|
|||
|
|
|
|
|
|
|||||||||||
Operating income |
|
40,340 |
|
|
42,784 |
|
|
|
99,022 |
|
|
110,960 |
|
|||
|
|
|
|
|
|
|||||||||||
Other Income and Expenses |
|
|
|
|
|
|||||||||||
Interest expense |
|
(7,331 |
) |
|
(5,553 |
) |
|
|
(19,246 |
) |
|
(17,843 |
) |
|||
Interest income |
|
667 |
|
|
333 |
|
|
|
1,387 |
|
|
1,136 |
|
|||
Other, net |
|
338 |
|
|
467 |
|
|
|
(2,370 |
) |
|
2,998 |
|
|||
Total other income and expenses, net |
|
(6,326 |
) |
|
(4,753 |
) |
|
|
(20,229 |
) |
|
(13,709 |
) |
|||
|
|
|
|
|
|
|||||||||||
Income Before Income Tax Expense |
|
34,014 |
|
|
38,031 |
|
|
|
78,793 |
|
|
97,251 |
|
|||
Income tax expense |
|
8,360 |
|
|
9,878 |
|
|
|
19,026 |
|
|
23,254 |
|
|||
Net Income |
$ |
25,654 |
|
$ |
28,153 |
|
|
$ |
59,767 |
|
$ |
73,997 |
|
|||
|
|
|
|
|
|
|||||||||||
Weighted average shares outstanding |
|
36,958 |
|
|
36,933 |
|
|
|
36,953 |
|
|
36,916 |
|
|||
Basic earnings per Common Share |
$ |
0.69 |
|
$ |
0.76 |
|
|
$ |
1.61 |
|
$ |
2.00 |
|
|||
|
|
|
|
|
|
|||||||||||
Weighted average diluted shares |
|
37,042 |
|
|
37,025 |
|
|
|
37,034 |
|
|
37,004 |
|
|||
Fully diluted earnings per Common Share |
$ |
0.69 |
|
$ |
0.76 |
|
|
$ |
1.61 |
|
$ |
2.00 |
|
|||
|
|
|
|
|
|
|||||||||||
Dividends paid per Common Share |
$ |
0.3975 |
|
$ |
0.365 |
|
|
$ |
1.1275 |
|
$ |
1.035 |
|
Computation and Reconciliation of Non-GAAP Financial Measure (Unaudited)
Below are the computation and reconciliation of diluted earnings per share from the measure of operating income by business segment to AWR’s consolidated fully diluted earnings per share for the three and nine months ended
|
Water |
|
Electric |
|
Contracted Services |
|
AWR (Parent) |
|
Consolidated (GAAP) |
|||||||||||||||||||||||||
In 000's except per share amounts |
Q3 2022 |
|
Q3 2021 |
|
Q3 2022 |
|
Q3 2021 |
|
Q3 2022 |
|
Q3 2021 |
|
Q3 2022 |
|
Q3 2021 |
|
Q3 2022 |
|
Q3 2021 |
|||||||||||||||
Operating income |
$ |
32,451 |
|
$ |
35,459 |
|
$ |
2,337 |
|
$ |
2,053 |
|
$ |
5,553 |
|
|
$ |
5,273 |
|
|
$ |
(1 |
) |
|
$ |
(1 |
) |
|
$ |
40,340 |
|
$ |
42,784 |
|
Other income and expense |
|
5,695 |
|
|
4,669 |
|
|
243 |
|
|
33 |
|
|
(65 |
) |
|
|
(111 |
) |
|
|
453 |
|
|
|
162 |
|
|
|
6,326 |
|
|
4,753 |
|
Income tax expense (benefit) |
|
6,831 |
|
|
7,993 |
|
|
478 |
|
|
537 |
|
|
1,347 |
|
|
|
1,265 |
|
|
|
(296 |
) |
|
|
83 |
|
|
|
8,360 |
|
|
9,878 |
|
Net income |
$ |
19,925 |
|
$ |
22,797 |
|
$ |
1,616 |
|
$ |
1,483 |
|
$ |
4,271 |
|
|
$ |
4,119 |
|
|
$ |
(158 |
) |
|
$ |
(246 |
) |
|
$ |
25,654 |
|
$ |
28,153 |
|
Weighted Average Number of Diluted Shares |
|
37,042 |
|
|
37,025 |
|
|
37,042 |
|
|
37,025 |
|
|
37,042 |
|
|
|
37,025 |
|
|
|
37,042 |
|
|
|
37,025 |
|
|
|
37,042 |
|
|
37,025 |
|
Diluted earnings per share |
$ |
0.54 |
|
$ |
0.62 |
|
$ |
0.04 |
|
$ |
0.04 |
|
$ |
0.12 |
|
|
$ |
0.11 |
|
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
0.69 |
|
$ |
0.76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Water |
|
Electric |
|
Contracted Services |
|
AWR (Parent) |
|
Consolidated (GAAP) |
|||||||||||||||||||||||||
In 000's except per share amounts |
YTD 2022 |
|
YTD 2021 |
|
YTD 2022 |
|
YTD 2021 |
|
YTD 2022 |
|
YTD 2021 |
|
YTD 2022 |
|
YTD 2021 |
|
YTD 2022 |
|
YTD 2021 |
|||||||||||||||
Operating income |
$ |
77,161 |
|
$ |
87,295 |
|
$ |
7,973 |
|
$ |
7,296 |
|
$ |
13,894 |
|
|
$ |
16,375 |
|
|
$ |
(6 |
) |
|
$ |
(6 |
) |
|
$ |
99,022 |
|
$ |
110,960 |
|
Other income and expense |
|
19,158 |
|
|
13,589 |
|
|
431 |
|
|
107 |
|
|
(374 |
) |
|
|
(346 |
) |
|
|
1,014 |
|
|
|
359 |
|
|
|
20,229 |
|
|
13,709 |
|
Income tax expense (benefit) |
|
14,623 |
|
|
17,718 |
|
|
1,645 |
|
|
1,879 |
|
|
3,399 |
|
|
|
3,927 |
|
|
|
(641 |
) |
|
|
(270 |
) |
|
|
19,026 |
|
|
23,254 |
|
Net income |
$ |
43,380 |
|
$ |
55,988 |
|
$ |
5,897 |
|
$ |
5,310 |
|
$ |
10,869 |
|
|
$ |
12,794 |
|
|
$ |
(379 |
) |
|
$ |
(95 |
) |
|
$ |
59,767 |
|
$ |
73,997 |
|
Weighted Average Number of Diluted Shares |
|
37,034 |
|
|
37,004 |
|
|
37,034 |
|
|
37,004 |
|
|
37,034 |
|
|
|
37,004 |
|
|
|
37,034 |
|
|
|
37,004 |
|
|
|
37,034 |
|
|
37,004 |
|
Diluted earnings per share |
$ |
1.17 |
|
$ |
1.51 |
|
$ |
0.16 |
|
$ |
0.14 |
|
$ |
0.29 |
|
|
$ |
0.35 |
|
|
$ |
(0.01 |
) |
|
$ |
— |
|
|
$ |
1.61 |
|
$ |
2.00 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221104005662/en/
Senior Vice President-Finance, Chief Financial Officer,
Corporate Secretary and Treasurer
Telephone: (909) 394-3600, ext. 707
Source: