American States Water Company Announces Second Quarter 2023 Results
-
American States Water Company receives final CPUC-decisions for its water utility general rate case and cost of capital proceedings inJune 2023
-
$0.50 per share increase in recorded second quarter 2023 consolidated diluted EPS (“2023 second quarter results”) compared to second quarter of 2022, or$0.19 per share increase as adjusted-
2023 second quarter results reflect a net favorable variance of
$0.21 per share resulting from the reversal of revenues subject to refund that had been previously recorded of$0.18 per share following the receipt of a final decision in the cost of capital proceeding inJune 2023 , of which$0.03 per share had been recorded during the same period in 2022. -
2023 second quarter results also reflect a net favorable variance of
$0.10 per share from gains on investments held to fund a retirement plan compared to losses during same period in 2022.
-
2023 second quarter results reflect a net favorable variance of
-
8.2% increase in quarterly dividend for
September 1 dividend payment
On
Also included in the results for the second quarter ended
Second Quarter 2023 Results
The table below sets forth a comparison of the second quarter 2023 diluted earnings per share contribution recorded by business segment and for the parent company with amounts recorded during the same period in 2022.
|
|
Diluted Earnings per Share |
||||||||||
|
|
Three Months Ended |
|
|
||||||||
|
|
|
|
|
|
CHANGE |
||||||
Water, as adjusted* |
|
$ |
0.73 |
|
|
$ |
0.43 |
|
|
$ |
0.30 |
|
Electric |
|
|
0.03 |
|
|
|
0.04 |
|
|
|
(0.01 |
) |
Contracted services |
|
|
0.12 |
|
|
|
0.10 |
|
|
|
0.02 |
|
AWR (parent) |
|
|
(0.02 |
) |
|
|
— |
|
|
|
(0.02 |
) |
Consolidated diluted earnings per share, as adjusted |
|
|
0.86 |
|
|
|
0.57 |
|
|
|
0.29 |
|
Impact related to the final cost of capital decision* |
|
|
0.18 |
|
|
|
(0.03 |
) |
|
|
0.21 |
|
Consolidated fully diluted earnings per share, as reported |
|
$ |
1.04 |
|
|
$ |
0.54 |
|
|
$ |
0.50 |
|
* |
The Water segment’s adjusted earnings for 2023 and 2022 exclude the impact of estimates and changes in estimates resulting from revenues subject to refund related to the cost of capital proceeding, as previously discussed and as shown separately in the table above. |
Water Segment:
For the three months ended
Excluding from both periods the gains and losses on investments and the impact from the final cost of capital proceeding, adjusted diluted earnings at the water segment for the second quarter of 2023 were
-
An increase in water operating revenues of
$15.0 million largely as a result of the second-year rate increases related to the three months endedJune 30, 2023 . GSWC filed for the implementation of new 2023 rate increases upon receiving a final decision in its general rate case proceeding inJune 2023 . Because water revenues recorded during the three months endedJune 30, 2022 were based on 2021 adopted rates, the increase in water revenues during the second quarter of 2023 represents the difference from the 2021 adopted rates and the 2023 second-year increases for the three months endedJune 30, 2023 . -
An increase in water supply costs of
$2.8 million , which consist of purchased water, purchased power for pumping, groundwater production assessments and changes in the water supply cost balancing accounts. Adopted supply costs for the second quarter of 2023 were based on 2023 authorized amounts approved in the final CPUC decision in the water general rate case application. Actual water supply costs are tracked and passed on to customers on a dollar-for-dollar basis through the CPUC-approved water supply cost balancing accounts. The increase in water supply costs results in a corresponding increase in water operating revenues and has no net impact on the water segment’s profitability. -
An overall increase in operating expenses of
$406,000 (excluding supply costs), which negatively impacted earnings and was mainly due to increases in (i) overall labor costs, (ii) administrative and general expenses resulting largely from higher employee-related benefits and outside-services costs, and (iii) depreciation and amortization expenses resulting from additions to utility plant and the higher composite depreciation rates based on a revised depreciation study approved in the final decision on the water general rate case. -
An increase in interest expense (net of interest income) of
$1.2 million resulting primarily from an overall increase in interest rates, as well as an overall increase in total borrowing levels to support, among other things, the capital expenditures programs at GSWC, partially offset by higher interest income earned on regulatory assets bearing interest at the current 90-day commercial-paper rate, which increased compared to 2022’s rates, as well as an increase in the level of regulatory assets recorded that resulted, in large part, from the final decision on the water general rate case. -
An overall increase in other expenses (net of other income) of
$1.1 million due primarily to an increase in the non-service cost components related to GSWC’s benefit plans resulting from changes in actuarial assumptions including expected returns on plan assets. However, as a result of GSWC’s two-way pension balancing accounts authorized by the CPUC, changes in total net periodic benefits costs related to the pension plan have no material impact to earnings. -
Changes in certain flowed-through taxes and permanent items included in GSWC’s income tax expense for the three months ended
June 30, 2023 as compared to the same period in 2022 that favorably impacted water earnings. As a regulated utility, GSWC treats certain temporary differences as being flowed-through in computing its income tax expense consistent with the income tax method used in its CPUC-jurisdiction rate making. Changes in the magnitude of flowed-through items either increase or decrease tax expense, thereby affecting diluted earnings per share.
Electric Segment:
Diluted earnings from the electric utility segment decreased by
Contracted Services Segment:
Diluted earnings from the contracted services segment increased
AWR (Parent):
For the second quarter of 2023, diluted earnings from AWR (parent) decreased
Year-To-Date (“YTD”) 2023 Results
-
$1.05 per share increase in recorded YTD 2023 consolidated diluted EPS compared to YTD 2022, or$0.32 per share increase as adjusted-
YTD 2023 results reflect the impact of retroactive rates of
$0.38 per share related to the full year of 2022 because of receiving a final decision in the water utility general rate case. -
YTD 2023 results also reflect a net favorable variance of
$0.19 per share resulting from the reversal of revenues subject to refund that had been previously recorded in 2022 of$0.13 per share following the receipt of a final decision in the cost of capital proceeding inJune 2023 , of which$0.06 per share had been recorded during the same period in 2022. -
YTD 2023 results also reflect a net favorable variance of
$0.16 per share from gains on investments held to fund a retirement plan compared to losses during same period in 2022.
-
YTD 2023 results reflect the impact of retroactive rates of
The table below sets forth a comparison of diluted earnings per share contribution by business segment and for the parent company as recorded during the six months ended
|
|
Diluted Earnings per Share |
||||||||||
|
|
Six Months Ended |
|
|
||||||||
|
|
|
|
|
|
CHANGE |
||||||
Water, as adjusted* |
|
$ |
1.14 |
|
|
$ |
0.69 |
|
|
$ |
0.45 |
|
Electric |
|
|
0.09 |
|
|
|
0.12 |
|
|
|
(0.03 |
) |
Contracted services |
|
|
0.27 |
|
|
|
0.18 |
|
|
|
0.09 |
|
AWR (parent) |
|
|
(0.04 |
) |
|
|
(0.01 |
) |
|
|
(0.03 |
) |
Consolidated fully diluted earnings per share, as adjusted |
|
|
1.46 |
|
|
|
0.98 |
|
|
|
0.48 |
|
Impact of retroactive rates related to the full year of 2022 from the final decision in the water general rate case ( |
|
|
0.38 |
|
|
|
— |
|
|
|
0.38 |
|
Impact related to the final cost of capital decision* |
|
|
0.13 |
|
|
|
(0.06 |
) |
|
|
0.19 |
|
Consolidated diluted earnings per share, as recorded |
|
$ |
1.97 |
|
|
$ |
0.92 |
|
|
$ |
1.05 |
|
* |
The Water segment’s adjusted earnings for 2023 exclude the impact of retroactive rates related to the full year of 2022 resulting from the final CPUC decision in the general rate case, and for 2023 and 2022 they exclude the impact of estimates and changes in estimates resulting from revenues subject to refund related to the cost of capital proceeding, both shown separately in the table above. |
As noted in the table above, fully diluted earnings for the six months ended
On
Because of receiving a final decision that approves the settlement agreement in its entirety, the impact of retroactive new rates for the full year of 2022 of
The second-year rate increases for 2023 have also been reflected in the three and six months ended
For more details on the YTD results, please refer to the company’s Form 10-Q filed with the
Dividends
On
Non-GAAP Financial Measures
This press release includes a discussion on AWR’s operations in terms of diluted earnings per share by business segment, which is each business segment’s earnings divided by the company’s weighted average number of diluted common shares. Furthermore, the gains and losses generated on the investments held to fund one of the company's retirement plans during the three and six months ended
The company uses earnings per share by business segment as an important measure in evaluating its operating results and believes this measure is a useful internal benchmark in evaluating the performance of its operating segments. The company reviews this measurement regularly and compares it to historical periods and to the operating budget. The company has provided the computations and reconciliations of diluted earnings per share from the measure of operating income by business segment to AWR’s consolidated fully diluted earnings per share in this press release.
Forward-Looking Statements
Certain matters discussed in this press release with regard to the company’s expectations may be forward-looking statements that involve risks and uncertainties. The assumptions and risk factors that could cause actual results to differ materially include those described in the company’s most recent Form 10-Q and Form 10-K filed with the
Conference Call
About
|
|||||
Consolidated |
|||||
|
|
|
|
||
|
Comparative Condensed Balance Sheets (Unaudited) |
||||
(in thousands) |
|
|
|
||
Assets |
|
|
|
||
Net Property, Plant and Equipment |
$ |
1,814,061 |
|
$ |
1,753,766 |
|
|
1,116 |
|
|
1,116 |
Other Property and Investments |
|
39,889 |
|
|
36,907 |
Current Assets |
|
168,910 |
|
|
151,294 |
Other Assets |
|
115,659 |
|
|
91,291 |
Total Assets |
$ |
2,139,635 |
|
$ |
2,034,374 |
Capitalization and Liabilities |
|
|
|
||
Capitalization |
$ |
1,331,442 |
|
$ |
1,156,096 |
Current Liabilities |
|
140,930 |
|
|
396,522 |
Other Credits |
|
667,263 |
|
|
481,756 |
Total Capitalization and Liabilities |
$ |
2,139,635 |
|
$ |
2,034,374 |
|
Condensed Statements of Income (Unaudited) |
||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||
(in thousands, except per share amounts) |
2023 |
2022 |
|
2023 |
2022 |
||||||||
|
|
|
|
|
|||||||||
Operating Revenues |
|
|
|
|
|
||||||||
Water |
$ |
116,908 |
|
$ |
90,856 |
|
|
$ |
229,620 |
|
$ |
164,762 |
|
Electric |
|
8,828 |
|
|
8,217 |
|
|
|
21,732 |
|
|
20,109 |
|
Contracted services |
|
31,664 |
|
|
23,534 |
|
|
|
67,471 |
|
|
46,306 |
|
Total operating revenues |
|
157,400 |
|
|
122,607 |
|
|
|
318,823 |
|
|
231,177 |
|
|
|
|
|
|
|
||||||||
Operating Expenses |
|
|
|
|
|
||||||||
Water purchased |
|
18,070 |
|
|
19,963 |
|
|
|
32,374 |
|
|
37,811 |
|
Power purchased for pumping |
|
2,869 |
|
|
2,930 |
|
|
|
5,223 |
|
|
5,304 |
|
Groundwater production assessment |
|
5,365 |
|
|
4,865 |
|
|
|
9,198 |
|
|
9,076 |
|
Power purchased for resale |
|
2,469 |
|
|
1,347 |
|
|
|
7,455 |
|
|
6,513 |
|
Supply cost balancing accounts |
|
2,837 |
|
|
(457 |
) |
|
|
14,403 |
|
|
(6,800 |
) |
Other operation |
|
9,716 |
|
|
9,665 |
|
|
|
19,832 |
|
|
18,332 |
|
Administrative and general |
|
21,503 |
|
|
20,464 |
|
|
|
45,050 |
|
|
43,436 |
|
Depreciation and amortization |
|
10,258 |
|
|
10,171 |
|
|
|
21,461 |
|
|
20,285 |
|
Maintenance |
|
3,779 |
|
|
3,572 |
|
|
|
6,929 |
|
|
6,712 |
|
Property and other taxes |
|
5,555 |
|
|
5,452 |
|
|
|
11,850 |
|
|
11,305 |
|
|
|
16,034 |
|
|
10,318 |
|
|
|
34,938 |
|
|
20,521 |
|
Total operating expenses |
|
98,455 |
|
|
88,290 |
|
|
|
208,713 |
|
|
172,495 |
|
|
|
|
|
|
|
||||||||
Operating income |
|
58,945 |
|
|
34,317 |
|
|
|
110,110 |
|
|
58,682 |
|
|
|
|
|
|
|
||||||||
Other Income and Expenses |
|
|
|
|
|
||||||||
Interest expense |
|
(10,728 |
) |
|
(6,309 |
) |
|
|
(20,209 |
) |
|
(11,915 |
) |
Interest income |
|
1,803 |
|
|
437 |
|
|
|
3,667 |
|
|
720 |
|
Other, net |
|
1,705 |
|
|
(2,289 |
) |
|
|
3,316 |
|
|
(2,708 |
) |
Total other income and expenses, net |
|
(7,220 |
) |
|
(8,161 |
) |
|
|
(13,226 |
) |
|
(13,903 |
) |
|
|
|
|
|
|
||||||||
Income Before Income Tax Expense |
|
51,725 |
|
|
26,156 |
|
|
|
96,884 |
|
|
44,779 |
|
Income tax expense |
|
13,204 |
|
|
6,205 |
|
|
|
23,956 |
|
|
10,666 |
|
Net Income |
$ |
38,521 |
|
$ |
19,951 |
|
|
$ |
72,928 |
|
$ |
34,113 |
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding |
|
36,976 |
|
|
36,956 |
|
|
|
36,972 |
|
|
36,950 |
|
Basic earnings per Common Share |
$ |
1.04 |
|
$ |
0.54 |
|
|
$ |
1.97 |
|
$ |
0.92 |
|
|
|
|
|
|
|
||||||||
Weighted average diluted shares |
|
37,067 |
|
|
37,039 |
|
|
|
37,058 |
|
|
37,029 |
|
Fully diluted earnings per Common Share |
$ |
1.04 |
|
$ |
0.54 |
|
|
$ |
1.97 |
|
$ |
0.92 |
|
|
|
|
|
|
|
||||||||
Dividends paid per Common Share |
$ |
0.3975 |
|
$ |
0.3650 |
|
|
$ |
0.7950 |
|
$ |
0.7300 |
|
Computation and Reconciliation of Non-GAAP Financial Measure (Unaudited)
Below are the computation and reconciliation of diluted earnings per share from the measure of operating income by business segment to AWR’s consolidated fully diluted earnings per share for the three and six months ended
|
Water |
|
Electric |
|
Contracted Services |
|
AWR (Parent) |
|
Consolidated (GAAP) |
|||||||||||||||||||||||
In 000's except per share amounts |
Q2 2023 |
|
Q2 2022 |
|
Q2 2023 |
|
Q2 2022 |
|
Q2 2023 |
|
Q2 2022 |
|
Q2 2023 |
|
Q2 2022 |
|
Q2 2023 |
|
Q2 2022 |
|||||||||||||
Operating income (loss) |
$ |
50,524 |
|
$ |
27,711 |
|
$ |
2,103 |
|
$ |
2,038 |
|
$ |
6,354 |
|
$ |
4,571 |
|
|
$ |
(36 |
) |
|
$ |
(3 |
) |
|
$ |
58,945 |
|
$ |
34,317 |
Other (income) and expenses, net |
|
5,057 |
|
|
7,720 |
|
|
645 |
|
|
218 |
|
|
357 |
|
|
(138 |
) |
|
|
1,161 |
|
|
|
361 |
|
|
|
7,220 |
|
|
8,161 |
Income tax expense (benefit) |
|
11,934 |
|
|
5,103 |
|
|
247 |
|
|
215 |
|
|
1,506 |
|
|
1,108 |
|
|
|
(483 |
) |
|
|
(221 |
) |
|
|
13,204 |
|
|
6,205 |
Net income (loss) |
$ |
33,533 |
|
$ |
14,888 |
|
$ |
1,211 |
|
$ |
1,605 |
|
$ |
4,491 |
|
$ |
3,601 |
|
|
$ |
(714 |
) |
|
$ |
(143 |
) |
|
$ |
38,521 |
|
$ |
19,951 |
Weighted Average Number of Diluted Shares |
|
37,067 |
|
|
37,039 |
|
|
37,067 |
|
|
37,039 |
|
|
37,067 |
|
|
37,039 |
|
|
|
37,067 |
|
|
|
37,039 |
|
|
|
37,067 |
|
|
37,039 |
Diluted earnings (loss) per share |
$ |
0.91 |
|
$ |
0.40 |
|
$ |
0.03 |
|
$ |
0.04 |
|
$ |
0.12 |
|
$ |
0.10 |
|
|
$ |
(0.02 |
) |
|
$ |
— |
|
|
$ |
1.04 |
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Water |
|
Electric |
|
Contracted Services |
|
AWR (Parent) |
|
Consolidated (GAAP) |
|||||||||||||||||||||||
In 000's except per share amounts |
YTD 2023 |
|
YTD 2022 |
|
YTD 2023 |
|
YTD 2022 |
|
YTD 2023 |
|
YTD 2022 |
|
YTD 2023 |
|
YTD 2022 |
|
YTD 2023 |
|
YTD 2022 |
|||||||||||||
Operating income (loss) |
$ |
90,763 |
|
$ |
44,710 |
|
$ |
5,734 |
|
$ |
5,636 |
|
$ |
13,650 |
|
$ |
8,341 |
|
|
$ |
(37 |
) |
|
$ |
(5 |
) |
|
$ |
110,110 |
|
$ |
58,682 |
Other (income) and expenses, net |
|
8,923 |
|
|
13,463 |
|
|
1,205 |
|
|
188 |
|
|
614 |
|
|
(309 |
) |
|
|
2,484 |
|
|
|
561 |
|
|
|
13,226 |
|
|
13,903 |
Income tax expense (benefit) |
|
20,844 |
|
|
7,792 |
|
|
948 |
|
|
1,167 |
|
|
3,191 |
|
|
2,052 |
|
|
|
(1,027 |
) |
|
|
(345 |
) |
|
|
23,956 |
|
|
10,666 |
Net income (loss) |
$ |
60,996 |
|
$ |
23,455 |
|
$ |
3,581 |
|
$ |
4,281 |
|
$ |
9,845 |
|
$ |
6,598 |
|
|
$ |
(1,494 |
) |
|
$ |
(221 |
) |
|
$ |
72,928 |
|
$ |
34,113 |
Weighted Average Number of Diluted Shares |
|
37,058 |
|
|
37,029 |
|
|
37,058 |
|
|
37,029 |
|
|
37,058 |
|
|
37,029 |
|
|
|
37,058 |
|
|
|
37,029 |
|
|
|
37,058 |
|
|
37,029 |
Diluted earnings (loss) per share |
$ |
1.65 |
|
$ |
0.63 |
|
$ |
0.09 |
|
$ |
0.12 |
|
$ |
0.27 |
|
$ |
0.18 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.01 |
) |
|
$ |
1.97 |
|
$ |
0.92 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230804938262/en/
Senior Vice President-Finance, Chief Financial Officer,
Corporate Secretary and Treasurer
Telephone: (909) 394-3600, ext. 707
Source: