American States Water Company Announces Fourth Quarter and Full Year 2023 Results
-
10% increase (or
$0.05 per share) in recorded fourth quarter 2023 consolidated diluted EPS compared to fourth quarter of 2022
-
$1.25 per share increase in reported consolidated diluted EPS for full year 2023 compared to 2022, or$0.41 per share increase as adjusted (discussed later)-
Regulated utilities spent
$175.7 million in company-funded capital expenditures in 2023, a historic high; and filed a new general rate case at the water utility that outlines a core business infrastructure investment plan of$611.4 million over the rate cycle for the years 2025 - 2027
-
Regulated utilities spent
-
8.2% increase in the quarterly dividend during 2023
- Quarterly dividend rate has grown at a CAGR of 9.4% over the last five years
On
Fourth Quarter 2023 Results
The table below sets forth a comparison of the fourth quarter 2023 diluted earnings per share contribution recorded by business segment and for the parent company with amounts recorded during the same period in 2022.
|
Diluted Earnings per Share |
||||||||||
|
Three Months Ended |
|
|
||||||||
|
|
|
|
|
CHANGE |
||||||
Water |
$ |
0.41 |
|
|
$ |
0.28 |
|
|
$ |
0.13 |
|
Electric |
|
0.07 |
|
|
|
0.08 |
|
|
|
(0.01 |
) |
Contracted services |
|
0.12 |
|
|
|
0.17 |
|
|
|
(0.05 |
) |
AWR (parent) |
|
(0.04 |
) |
|
|
(0.03 |
) |
|
|
(0.01 |
) |
Consolidated diluted earnings per share, as recorded (GAAP) |
|
0.55 |
|
|
|
0.50 |
|
|
|
0.05 |
|
Adjustment to GAAP measure: |
|
|
|
|
|
||||||
Impact of revenues subject to refund recorded in 2022* |
|
— |
|
|
|
0.03 |
|
|
|
(0.03 |
) |
Consolidated diluted earnings per share, as adjusted (Non-GAAP)* |
$ |
0.55 |
|
|
$ |
0.53 |
|
|
$ |
0.02 |
|
Water diluted earnings per share, as adjusted (Non-GAAP)* |
$ |
0.41 |
|
|
$ |
0.31 |
|
|
$ |
0.10 |
|
Note: Certain amounts in the table above may not foot or crossfoot due to rounding.
* The adjustment to recorded diluted earnings per share relates to the water segment. The water segment’s adjusted earnings for 2022 exclude the impact of accounting estimates made in 2022 for revenues subject to refund related to the pending cost of capital proceeding at that time, and as shown separately in the table above. The lower revenues recorded during the three months ended
Water Segment:
For the three months ended
-
An increase in water operating revenues of approximately
$11.0 million largely as a result of the second-year rate increases related to the three months endedDecember 31, 2023 , partially offset by the prospective change in the new cost of capital effectiveJuly 31, 2023 that lowered GSWC’s authorized return on rate base. The return on rate base was revised to reflect the new authorized cost of debt, which decreased from 6.6% to 5.1%, partially offset by a higher return on equity which increased from 8.9% to 9.36%. InJune 2023 , GSWC filed for the implementation of new 2023 rates upon receiving the final decisions on the general rate case and cost of capital proceedings both of which became effectiveJuly 31, 2023 . The increase in water revenues during the fourth quarter of 2023 represents the difference from the 2023 second-year rate increases and the 2021 adopted rates recorded during the three-month period endedDecember 31, 2022 . -
An increase in water supply costs of
$2.0 million , which consist of purchased water, purchased power for pumping, groundwater production assessments and changes in the water supply cost balancing accounts. Adopted supply costs for the fourth quarter of 2023 were based on 2023 authorized amounts approved in the final CPUC decision in the water general rate case as compared to 2021 authorized amounts in place during the same period in 2022. Actual water supply costs are tracked and passed through to customers on a dollar-for-dollar basis by way of the CPUC-approved water supply cost balancing accounts. The increase in water supply costs results in a corresponding increase in water operating revenues and has no net impact on the water segment’s profitability. -
An overall increase in operating expenses of
$700,000 (excluding supply costs) due primarily to increases in (i) overall labor costs and other employee-related benefits, (ii) other operation-related expenses resulting primarily from higher water treatment, chemical and conservation costs, (iii) administrative and general expenses resulting largely from higher outside-services costs, and (iv) property and other taxes; partially offset by a decrease in depreciation expense resulting from a higher amount of fully depreciated assets compared to the same period in 2022, and bad debt expense as a result of additional state relief funds expected to be received for unpaid water bills accumulated during the COVID-19 pandemic period. -
An increase in interest expense (net of interest income) of
$1.4 million resulting primarily from an overall increase in interest rates, as well as an overall increase in total borrowing levels to support, among other things, the capital expenditure programs at GSWC; partially offset by higher interest income earned on regulatory assets bearing interest at the current 90-day commercial-paper rate, which increased compared to 2022’s rates, as well as an increase in the level of regulatory assets recorded that resulted, in large part, from the final decision on the water general rate case that had been delayed. -
An overall increase in other income (net of other expense) of
$515,000 due primarily to higher gains generated on investments held to fund one of the company's retirement plans for the three months endedDecember 31, 2023 as compared to the same period in 2022; partially offset by an increase in the non-service cost components related to GSWC’s benefit plans resulting from changes in actuarial assumptions. As a result of GSWC’s two-way pension balancing accounts authorized by the CPUC, changes in total net periodic benefits costs related to the pension plan have no material impact to earnings. -
Changes in certain flowed-through income taxes and permanent items included in GSWC’s income tax expense for the three months ended
December 31, 2023 as compared to the same period in 2022 that unfavorably impacted the water segment’s earnings. As a regulated utility, GSWC treats certain temporary differences as being flowed-through in computing its income tax expense consistent with the income tax method used in its CPUC-jurisdiction rate making. Changes in the magnitude of flowed-through items either increase or decrease tax expense, thereby affecting diluted earnings per share.
Electric Segment:
Diluted earnings from the electric utility segment were
Contracted Services Segment:
Diluted earnings from the contracted services segment decreased
AWR (Parent):
For the fourth quarter of 2023, diluted losses from AWR (parent) increased
Full Year 2023 Results
-
$1.25 per share increase in recorded full year 2023 consolidated diluted EPS compared to full year 2022, or$0.41 per share increase as adjusted-
Full year 2023 recorded results reflect the impact of retroactive rates of
$0.38 per share related to the full year of 2022 due to receiving a final decision in the water utility general rate case. -
Full year 2023 recorded results also reflect a net favorable variance of
$0.26 per share resulting from the reversal of revenues subject to refund previously recorded in 2022 of$0.13 per share following the receipt of a final decision in the cost of capital proceeding inJune 2023 . -
Full year 2023 recorded results also reflect a net favorable variance of
$0.20 per share from gains on investments held to fund a retirement plan compared to losses during the same period in 2022.
-
Full year 2023 recorded results reflect the impact of retroactive rates of
The table below sets forth a comparison of the diluted earnings per share contribution by business segment and for the parent company as recorded during the year ended
|
|
Diluted Earnings per Share |
||||||||||
|
|
Year Ended |
|
|
||||||||
|
|
|
|
|
|
CHANGE |
||||||
Water |
|
$ |
2.77 |
|
|
$ |
1.45 |
|
|
$ |
1.32 |
|
Electric |
|
|
0.20 |
|
|
|
0.24 |
|
|
|
(0.04 |
) |
Contracted services |
|
|
0.50 |
|
|
|
0.46 |
|
|
|
0.04 |
|
AWR (parent) |
|
|
(0.10 |
) |
|
|
(0.04 |
) |
|
|
(0.06 |
) |
Consolidated fully diluted earnings per share, as reported (GAAP) |
|
$ |
3.36 |
|
|
$ |
2.11 |
|
|
$ |
1.25 |
|
Adjustments to GAAP measure: |
|
|
|
|
|
|
||||||
Impact of retroactive rates related to the full year of 2022 from the final decision in the water general rate case* |
|
|
(0.38 |
) |
|
|
— |
|
|
|
(0.38 |
) |
Impact related to the final cost of capital decision* |
|
|
(0.13 |
) |
|
|
0.13 |
|
|
|
(0.26 |
) |
Consolidated diluted earnings per share, as adjusted (Non-GAAP)* |
|
$ |
2.85 |
|
|
$ |
2.24 |
|
|
$ |
0.61 |
|
Water diluted earnings per share, as adjusted (Non-GAAP)* |
|
$ |
2.26 |
|
|
$ |
1.58 |
|
|
$ |
0.68 |
|
Note: Certain amounts in the table above may not foot or crossfoot due to rounding.
* All adjustments to recorded diluted earnings per share relate to the water segment. The water segment’s adjusted earnings for 2023 exclude the impact of retroactive rates related to the full year of 2022 resulting from the final CPUC decision in the general rate case, and for 2023 and 2022 they exclude the impact of changes in estimates resulting from revenues subject to refund related to the cost of capital proceeding, both shown separately in the table above.
As noted in the table above, fully diluted earnings as reported for the year ended
Excluding the three items discussed above, adjusted consolidated diluted earnings for the year ended
On
For more details on the full year 2023 results, please refer to the company’s Form 10-K filed with the
Regulatory Matters
On
Investor-owned water utilities serving
Dividends
On
Credit Ratings
AWR currently maintains a credit rating of A Stable with Standard and Poor’s Global Ratings (“S&P”), while GSWC maintains an A+ Stable rating with S&P and an A2 Stable rating with Moody’s Investors Service. These are some of the highest credit ratings in the
Non-GAAP Financial Measures
This press release includes a discussion on AWR’s operations in terms of diluted earnings per share by business segment and AWR (parent), which is each business segment’s earnings divided by the company’s weighted average number of diluted common shares. The gains and losses generated on the investments held to fund one of the company’s retirement plans during the years ended
The company uses earnings per share by business segment as an important measure in evaluating its operating results and believes this measure is a useful internal benchmark in evaluating the performance of its operating segments. The company reviews this measurement regularly and compares it to historical periods and to the operating budget. The company has provided the computations and reconciliations of diluted earnings per share from the measure of operating income by business segment to AWR’s consolidated fully diluted earnings per share in this press release.
Forward-Looking Statements
Certain matters discussed in this press release with regard to the company’s expectations may be forward-looking statements that involve risks and uncertainties. The assumptions and risk factors that could cause actual results to differ materially include those described in the company’s most recent Form 10-Q and Form 10-K filed with the
Conference Call
About
The company has achieved an 8.1% compound annual growth rate in its calendar year dividend payments from 2013 – 2023.
|
|||||||
Consolidated |
|||||||
|
|
|
|
||||
|
Comparative Condensed Balance Sheets |
||||||
(in thousands) |
|
|
|
||||
Assets |
|
|
|
||||
Net Property, Plant and Equipment |
$ |
1,892,280 |
|
$ |
1,753,766 |
||
|
|
1,116 |
|
|
1,116 |
||
Other Property and Investments |
|
42,932 |
|
|
36,907 |
||
Current Assets |
|
205,978 |
|
|
151,294 |
||
Other Assets |
|
103,816 |
|
|
91,291 |
||
Total Assets |
$ |
2,246,122 |
|
$ |
2,034,374 |
||
Capitalization and Liabilities |
|
|
|
||||
Capitalization |
$ |
1,351,664 |
|
$ |
1,156,096 |
||
Current Liabilities |
|
166,623 |
|
|
396,522 |
||
Other Credits |
|
727,835 |
|
|
481,756 |
||
Total Capitalization and Liabilities |
$ |
2,246,122 |
|
$ |
2,034,374 |
||
|
Condensed Statements of Income |
||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||
(in thousands, except per share amounts) |
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
(unaudited) |
|
|
|
|||||||||
Operating Revenues |
|
|
|
|
|
||||||||
Water |
$ |
87,622 |
|
$ |
75,041 |
|
|
$ |
433,473 |
|
$ |
340,602 |
|
Electric |
|
11,144 |
|
|
10,958 |
|
|
|
41,832 |
|
|
39,986 |
|
Contracted services |
|
26,414 |
|
|
39,368 |
|
|
|
120,394 |
|
|
110,940 |
|
Total operating revenues |
|
125,180 |
|
|
125,367 |
|
|
|
595,699 |
|
|
491,528 |
|
|
|
|
|
|
|
||||||||
Operating Expenses |
|
|
|
|
|
||||||||
Water purchased |
|
17,274 |
|
|
17,824 |
|
|
|
72,864 |
|
|
75,939 |
|
Power purchased for pumping |
|
3,315 |
|
|
2,679 |
|
|
|
12,829 |
|
|
11,861 |
|
Groundwater production assessment |
|
5,662 |
|
|
4,345 |
|
|
|
20,850 |
|
|
19,071 |
|
Power purchased for resale |
|
3,437 |
|
|
5,853 |
|
|
|
13,275 |
|
|
15,039 |
|
Supply cost balancing accounts |
|
(3,008 |
) |
|
(5,840 |
) |
|
|
12,118 |
|
|
(12,000 |
) |
Other operation |
|
10,010 |
|
|
10,067 |
|
|
|
40,271 |
|
|
38,095 |
|
Administrative and general |
|
22,241 |
|
|
21,160 |
|
|
|
88,273 |
|
|
86,190 |
|
Depreciation and amortization |
|
10,758 |
|
|
10,913 |
|
|
|
42,403 |
|
|
41,315 |
|
Maintenance |
|
3,192 |
|
|
3,272 |
|
|
|
14,218 |
|
|
13,392 |
|
Property and other taxes |
|
6,162 |
|
|
5,647 |
|
|
|
24,046 |
|
|
22,894 |
|
|
|
11,358 |
|
|
21,908 |
|
|
|
57,912 |
|
|
53,171 |
|
Gain on sale of assets |
|
(100 |
) |
|
(75 |
) |
|
|
(100 |
) |
|
(75 |
) |
Total operating expenses |
|
90,301 |
|
|
97,753 |
|
|
|
398,959 |
|
|
364,892 |
|
|
|
|
|
|
|
||||||||
Operating income |
|
34,879 |
|
|
27,614 |
|
|
|
196,740 |
|
|
126,636 |
|
|
|
|
|
|
|
||||||||
Other Income and Expenses |
|
|
|
|
|
||||||||
Interest expense |
|
(10,862 |
) |
|
(7,781 |
) |
|
|
(42,762 |
) |
|
(27,027 |
) |
Interest income |
|
1,624 |
|
|
939 |
|
|
|
7,416 |
|
|
2,326 |
|
Other, net |
|
2,883 |
|
|
2,495 |
|
|
|
5,126 |
|
|
125 |
|
Total other income and expenses, net |
|
(6,355 |
) |
|
(4,347 |
) |
|
|
(30,220 |
) |
|
(24,576 |
) |
|
|
|
|
|
|
||||||||
Income Before Income Tax Expense |
|
28,524 |
|
|
23,267 |
|
|
|
166,520 |
|
|
102,060 |
|
Income tax expense |
|
8,096 |
|
|
4,638 |
|
|
|
41,599 |
|
|
23,664 |
|
Net Income |
$ |
20,428 |
|
$ |
18,629 |
|
|
$ |
124,921 |
|
$ |
78,396 |
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding |
|
36,981 |
|
|
36,961 |
|
|
|
36,976 |
|
|
36,955 |
|
Basic earnings per Common Share |
$ |
0.55 |
|
$ |
0.50 |
|
|
$ |
3.37 |
|
$ |
2.12 |
|
|
|
|
|
|
|
||||||||
Weighted average diluted shares |
|
37,085 |
|
|
37,049 |
|
|
|
37,077 |
|
|
37,039 |
|
Fully diluted earnings per Common Share |
$ |
0.55 |
|
$ |
0.50 |
|
|
$ |
3.36 |
|
$ |
2.11 |
|
|
|
|
|
|
|
||||||||
Dividends paid per Common Share |
$ |
0.4300 |
|
$ |
0.3975 |
|
|
$ |
1.6550 |
|
$ |
1.5250 |
|
Computation and Reconciliation of Non-GAAP Financial Measure (Unaudited)
Below are the computation and reconciliation of diluted earnings per share from the measure of operating income by business segment to AWR’s consolidated fully diluted earnings per share for the three and twelve months ended
|
Water |
|
Electric |
|
Contracted Services |
|
AWR (Parent) |
|
Consolidated (GAAP) |
||||||||||||||||||||||||
In 000's except per share amounts |
Q4 2023 |
|
Q4 2022 |
|
Q4 2023 |
|
Q4 2022 |
|
Q4 2023 |
|
Q4 2022 |
|
Q4 2023 |
|
Q4 2022 |
|
Q4 2023 |
|
Q4 2022 |
||||||||||||||
Operating income |
$ |
25,171 |
|
$ |
15,294 |
|
$ |
3,413 |
|
$ |
3,767 |
|
|
$ |
6,297 |
|
$ |
8,555 |
|
|
$ |
(2 |
) |
|
$ |
(2 |
) |
|
$ |
34,879 |
|
$ |
27,614 |
Other (income) and expense |
|
4,037 |
|
|
3,181 |
|
|
243 |
|
|
(6 |
) |
|
|
404 |
|
|
101 |
|
|
|
1,671 |
|
|
|
1,071 |
|
|
|
6,355 |
|
|
4,347 |
Income tax expense (benefit) |
|
6,015 |
|
|
1,723 |
|
|
721 |
|
|
794 |
|
|
|
1,488 |
|
|
2,077 |
|
|
|
(128 |
) |
|
|
44 |
|
|
|
8,096 |
|
|
4,638 |
Net income (loss) |
$ |
15,119 |
|
$ |
10,390 |
|
$ |
2,449 |
|
$ |
2,979 |
|
|
$ |
4,405 |
|
$ |
6,377 |
|
|
$ |
(1,545 |
) |
|
$ |
(1,117 |
) |
|
$ |
20,428 |
|
$ |
18,629 |
Weighted Average Number of Diluted Shares |
|
37,085 |
|
|
37,049 |
|
|
37,085 |
|
|
37,049 |
|
|
|
37,085 |
|
|
37,049 |
|
|
|
37,085 |
|
|
|
37,049 |
|
|
|
37,085 |
|
|
37,049 |
Diluted earnings (loss) per share |
$ |
0.41 |
|
$ |
0.28 |
|
$ |
0.07 |
|
$ |
0.08 |
|
|
$ |
0.12 |
|
$ |
0.17 |
|
|
$ |
(0.04 |
) |
|
$ |
(0.03 |
) |
|
$ |
0.55 |
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Water |
|
Electric |
|
Contracted Services |
|
AWR (Parent) |
|
Consolidated (GAAP) |
||||||||||||||||||||||||
In 000's except per share amounts |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
2022 |
Operating income |
$ |
159,177 |
|
$ |
92,455 |
|
$ |
11,196 |
|
$ |
11,740 |
|
|
$ |
26,151 |
|
$ |
22,449 |
|
|
$ |
216 |
|
|
$ |
(8 |
) |
|
$ |
196,740 |
|
$ |
126,636 |
Other (income) and expense |
|
20,780 |
|
|
22,339 |
|
|
2,202 |
|
|
425 |
|
|
|
1,446 |
|
|
(273 |
) |
|
|
5,792 |
|
|
|
2,085 |
|
|
|
30,220 |
|
|
24,576 |
Income tax expense (benefit) |
|
35,689 |
|
|
16,346 |
|
|
1,515 |
|
|
2,439 |
|
|
|
6,109 |
|
|
5,476 |
|
|
|
(1,714 |
) |
|
|
(597 |
) |
|
|
41,599 |
|
|
23,664 |
Net income (loss) |
$ |
102,708 |
|
$ |
53,770 |
|
$ |
7,479 |
|
$ |
8,876 |
|
|
$ |
18,596 |
|
$ |
17,246 |
|
|
$ |
(3,862 |
) |
|
$ |
(1,496 |
) |
|
$ |
124,921 |
|
$ |
78,396 |
Weighted Average Number of Diluted Shares |
|
37,077 |
|
|
37,039 |
|
|
37,077 |
|
|
37,039 |
|
|
|
37,077 |
|
|
37,039 |
|
|
|
37,077 |
|
|
|
37,039 |
|
|
|
37,077 |
|
|
37,039 |
Diluted earnings (loss) per share |
$ |
2.77 |
|
$ |
1.45 |
|
$ |
0.20 |
|
$ |
0.24 |
|
|
$ |
0.50 |
|
$ |
0.46 |
|
|
$ |
(0.10 |
) |
|
$ |
(0.04 |
) |
|
$ |
3.36 |
|
$ |
2.11 |
Note: Certain amounts in the table above may not foot or crossfoot due to rounding.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240220250302/en/
Senior Vice President-Finance, Chief Financial Officer,
Corporate Secretary and Treasurer
Telephone: (909) 394-3600, ext. 707
Source: