American States Water Company Announces First Quarter 2023 Results
-
American States Water Company received proposed decision adopting a settlement agreement in its entirety in the water utility general rate case-
Settlement agreement authorizes nearly
$405 million in capital investment
-
Settlement agreement authorizes nearly
-
$0.55 per share increase in recorded first quarter consolidated diluted EPS compared to first quarter of 2022, or a$0.13 per share increase as adjusted-
First quarter results reflect the impact of retroactive rates of
$0.36 per share related to the full year of 2022 because of receiving the proposed decision in the water utility general rate case. -
First quarter results also reflect a favorable variance of
$0.06 per share from gains on investments held to fund a retirement plan compared to losses during same period in 2022.
-
First quarter results reflect the impact of retroactive rates of
On
The settlement agreement approved in the proposed decision (i) authorizes GSWC to invest approximately
As a result of receiving a proposed decision that approves the settlement agreement in its entirety, the impact of retroactive rates for the full year of 2022 and the estimated second-year rate increases for the three months ended
First Quarter 2023 Results
The impact of retroactive rates for the year 2022 of
Furthermore, included in the results for the first quarter ended
The table below sets forth a comparison of the first quarter 2023 diluted earnings per share contribution recorded by business segment and for the parent company with amounts recorded during the same period in 2022.
|
|
Diluted Earnings per Share |
|||||||||
|
|
Three Months Ended |
|
|
|||||||
|
|
|
|
|
|
CHANGE |
|||||
Water, adjusted (2023 excludes the impact of retroactive rates related to 2022 from the CPUC proposed decision in the general rate case) |
|
$ |
0.38 |
|
|
$ |
0.23 |
|
$ |
0.15 |
|
Electric |
|
|
0.06 |
|
|
|
0.07 |
|
|
(0.01 |
) |
Contracted services |
|
|
0.15 |
|
|
|
0.08 |
|
|
0.07 |
|
AWR (parent) |
|
|
(0.02 |
) |
|
|
— |
|
|
(0.02 |
) |
Consolidated fully diluted earnings per share, as adjusted |
|
|
0.57 |
|
|
|
0.38 |
|
|
0.19 |
|
Impact of retroactive rates related to the full year of 2022 from the proposed decision in the water general rate case (approximately |
|
|
0.36 |
|
|
|
— |
|
|
0.36 |
|
Consolidated diluted earnings per share, as recorded |
|
$ |
0.93 |
|
|
$ |
0.38 |
|
$ |
0.55 |
|
Water Segment:
For the three months ended
Excluding the gains and losses on investments from both periods, and excluding the impact of retroactive rates related to the full year of 2022, adjusted diluted earnings for the first quarter of 2023 at the water segment were
-
An increase in water operating revenues of approximately
$9.0 million largely as a result of the estimated second-year rate increases for 2023 that will be effective as ofJanuary 1, 2023 and have been reflected in the 2023 first quarter results. Approved 2023 rates will be subject to an earnings test and changes to inflationary index values. Because water revenues recorded during the three months endedMarch 31, 2022 were based on 2021 adopted rates, the increase in water revenues during the first quarter of 2023 represents the difference from the 2021 adopted rates and the 2023 estimated second-year rate increases for the three months period endedMarch 31, 2023 . -
An increase in water supply costs of
$1.6 million , which consist of purchased water, purchased power for pumping, groundwater production assessments and changes in the water supply cost balancing accounts. Adopted supply costs for the first quarter of 2023 were based on 2023 authorized amounts, pending a final decision by the CPUC in the water general rate case application. Actual water supply costs are tracked and passed through to customers on a dollar-for-dollar basis by way of the CPUC-approved water supply cost balancing accounts. The increase in water supply costs results in a corresponding increase in water operating revenues and has no net impact on the water segment’s profitability. -
An overall increase in operating expenses of
$1.3 million (excluding supply costs) mainly due to increases in (i) overall labor costs, (ii) other operation expenses resulting primarily from higher water treatment and transportation costs, (iii) administrative and general expenses largely from higher employee-related expenses and outside-service costs, and (iv) depreciation and amortization expenses resulting from additions to utility plant and the higher composite depreciation rates based on a revised depreciation study approved in the proposed decision on the water general rate case. -
An increase in interest expense (net of interest income) of
$1.1 million resulting primarily from an increase in interest rates, as well as an overall increase in total borrowing levels to support, among other things, the capital expenditures program at GSWC, partially offset by higher interest income earned on regulatory assets bearing interest at the current 90-day commercial-paper rate, which increased compared to 2022’s rates, as well as an increase in the level of regulatory assets recorded resulting, in large part, from the proposed decision on the water general rate case. -
An overall increase in other expenses (net of other income) of
$1.1 million due primarily to an increase in the non-service cost components related to GSWC’s benefit plans resulting from changes in actuarial assumptions including expected returns on plan assets. However, as a result of GSWC’s two-way pension balancing accounts authorized by the CPUC, changes in total net periodic benefit costs related to the pension plan have no material impact to earnings. -
Changes in certain flowed-through taxes and permanent items included in GSWC’s income tax expense for the three months ended
March 31, 2023 as compared to the same period in 2022 that favorably impacted water earnings. As a regulated utility, GSWC treats certain temporary differences as being flowed-through in computing its income tax expense consistent with the income tax method used in its CPUC-jurisdiction rate making. Changes in the magnitude of flowed-through items either increase or decrease tax expense, thereby affecting diluted earnings per share.
Electric Segment:
Diluted earnings from the electric utility segment decreased by
Contracted Services Segment:
Diluted earnings from the contracted services segment increased by
AWR (Parent):
For the three months ended
Regulatory Matters
GSWC filed a cost of capital application with the CPUC in
The 5.1% cost of debt adopted in the proposed decision is lower than the previously authorized amount of 6.6% that is presently being billed to water customers until a final decision is issued, and which is expected to lower 2023 and 2022 adopted water revenues. Based on management's analysis of this regulatory proceeding and the associated accounting in 2022 and through
Furthermore, the proposed decision continues the WCCM for the years 2023 and 2024, which adjusts the return on equity and rate of return on rate base between the three-year cost of capital proceedings only if there is a positive or negative change of more than 100 basis points in the average of the Moody’s Aa utility bond rate as measured over the period
Dividends
On
Non-GAAP Financial Measures
This press release includes a discussion on AWR’s operations in terms of diluted earnings per share by business segment, which is each business segment’s earnings divided by the company’s weighted average number of diluted common shares. Furthermore, the gains and losses generated on the investments held to fund one of the company's retirement plans during the three months ended
The company uses earnings per share by business segment as an important measure in evaluating its operating results and believes this measure is a useful internal benchmark in evaluating the performance of its operating segments. The company reviews this measurement regularly and compares it to historical periods and to the operating budget. The company has provided the computations and reconciliations of diluted earnings per share from the measure of operating income by business segment to AWR’s consolidated fully diluted earnings per share in this press release.
Forward-Looking Statements
Certain matters discussed in this press release with regard to the company’s expectations may be forward-looking statements that involve risks and uncertainties. The assumptions and risk factors that could cause actual results to differ materially include those described in the company’s most recent Form 10-Q and Form 10-K filed with the
Conference Call
About
|
|||||
Consolidated |
|||||
|
|
|
|
||
|
Comparative Condensed Balance Sheets (Unaudited) |
||||
(in thousands) |
|
|
|
||
Assets |
|
|
|
||
Net Property, Plant and Equipment |
$ |
1,780,461 |
|
$ |
1,753,766 |
|
|
1,116 |
|
|
1,116 |
Other Property and Investments |
|
38,408 |
|
|
36,907 |
Current Assets |
|
139,690 |
|
|
151,294 |
Other Assets |
|
100,697 |
|
|
91,291 |
Total Assets |
$ |
2,060,372 |
|
$ |
2,034,374 |
Capitalization and Liabilities |
|
|
|
||
Capitalization |
$ |
1,307,279 |
|
$ |
1,156,096 |
Current Liabilities |
|
307,690 |
|
|
396,522 |
Other Credits |
|
445,403 |
|
|
481,756 |
Total Capitalization and Liabilities |
$ |
2,060,372 |
|
$ |
2,034,374 |
|
Condensed Statements of Income |
|||||
|
Three Months Ended
|
|||||
(in thousands, except per share amounts) |
|
2023 |
|
|
2022 |
|
|
(Unaudited) |
|||||
Operating Revenues |
|
|
||||
Water |
$ |
112,712 |
|
$ |
73,906 |
|
Electric |
|
12,904 |
|
|
11,892 |
|
Contracted services |
|
35,807 |
|
|
22,772 |
|
Total operating revenues |
|
161,423 |
|
|
108,570 |
|
|
|
|
||||
Operating Expenses |
|
|
||||
Water purchased |
|
14,304 |
|
|
17,848 |
|
Power purchased for pumping |
|
2,354 |
|
|
2,374 |
|
Groundwater production assessment |
|
3,833 |
|
|
4,211 |
|
Power purchased for resale |
|
4,986 |
|
|
5,166 |
|
Supply cost balancing accounts |
|
11,566 |
|
|
(6,343 |
) |
Other operation |
|
10,116 |
|
|
8,667 |
|
Administrative and general |
|
23,547 |
|
|
22,972 |
|
Depreciation and amortization |
|
11,203 |
|
|
10,114 |
|
Maintenance |
|
3,150 |
|
|
3,140 |
|
Property and other taxes |
|
6,295 |
|
|
5,853 |
|
|
|
18,904 |
|
|
10,203 |
|
Total operating expenses |
|
110,258 |
|
|
84,205 |
|
|
|
|
||||
Operating income |
|
51,165 |
|
|
24,365 |
|
|
|
|
||||
Other Income and Expenses |
|
|
||||
Interest expense |
|
(9,481 |
) |
|
(5,606 |
) |
Interest income |
|
1,864 |
|
|
283 |
|
Other, net |
|
1,611 |
|
|
(419 |
) |
Total other income and expenses, net |
|
(6,006 |
) |
|
(5,742 |
) |
|
|
|
||||
Income Before Income Tax Expense |
|
45,159 |
|
|
18,623 |
|
Income tax expense |
|
10,752 |
|
|
4,461 |
|
Net Income |
$ |
34,407 |
|
$ |
14,162 |
|
|
|
|
||||
Weighted average shares outstanding |
|
36,968 |
|
|
36,944 |
|
Basic earnings per Common Share |
$ |
0.93 |
|
$ |
0.38 |
|
|
|
|
||||
Weighted average diluted shares |
|
37,047 |
|
|
37,019 |
|
Fully diluted earnings per Common Share |
$ |
0.93 |
|
$ |
0.38 |
|
|
|
|
||||
Dividends paid per Common Share |
$ |
0.3975 |
|
$ |
0.365 |
|
Computation and Reconciliation of Non-GAAP Financial Measure (Unaudited)\
Below are the computation and reconciliation of diluted earnings per share from the measure of operating income by business segment to AWR’s consolidated fully diluted earnings per share for the three months ended
|
Water |
|
Electric |
|
Contracted Services |
|
AWR (Parent) |
|
Consolidated (GAAP) |
||||||||||||||||||||||||
In 000's except per share amounts |
Q1 2023 |
|
Q1 2022 |
|
Q1 2023 |
|
Q1 2022 |
|
Q1 2023 |
|
Q1 2022 |
|
Q1 2023 |
|
Q1 2022 |
|
Q1 2023 |
|
Q1 2022 |
||||||||||||||
Operating income (loss) |
$ |
40,239 |
|
$ |
16,999 |
|
$ |
3,631 |
|
$ |
3,598 |
|
|
$ |
7,296 |
|
$ |
3,770 |
|
|
$ |
(1 |
) |
|
$ |
(2 |
) |
|
$ |
51,165 |
|
$ |
24,365 |
Other (income) and expense |
|
3,866 |
|
|
5,743 |
|
|
560 |
|
|
(30 |
) |
|
|
257 |
|
|
(171 |
) |
|
|
1,323 |
|
|
|
200 |
|
|
|
6,006 |
|
|
5,742 |
Income tax expense (benefit) |
|
8,910 |
|
|
2,689 |
|
|
701 |
|
|
952 |
|
|
|
1,685 |
|
|
944 |
|
|
|
(544 |
) |
|
|
(124 |
) |
|
|
10,752 |
|
|
4,461 |
Net income (loss) |
$ |
27,463 |
|
$ |
8,567 |
|
$ |
2,370 |
|
$ |
2,676 |
|
|
$ |
5,354 |
|
$ |
2,997 |
|
|
$ |
(780 |
) |
|
$ |
(78 |
) |
|
$ |
34,407 |
|
$ |
14,162 |
Weighted Average Number of Diluted Shares |
|
37,047 |
|
|
37,019 |
|
|
37,047 |
|
|
37,019 |
|
|
|
37,047 |
|
|
37,019 |
|
|
|
37,047 |
|
|
|
37,019 |
|
|
|
37,047 |
|
|
37,019 |
Diluted earnings per share |
$ |
0.74 |
|
$ |
0.23 |
|
$ |
0.06 |
|
$ |
0.07 |
|
|
$ |
0.15 |
|
$ |
0.08 |
|
|
$ |
(0.02 |
) |
|
$ |
— |
|
|
$ |
0.93 |
|
$ |
0.38 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230508005803/en/
Senior Vice President-Finance, Chief Financial Officer,
Corporate Secretary and Treasurer
Telephone: (909) 394-3600, ext. 707
Source: